County Profile for Boone - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,090,387 Total Charges 233,152,176
Fixed Assets 38,139,223 Contract Allowance 150,908,564
Other Assets 44,690,617 Operating Revenue 82,243,612
Total Assets 98,920,227 Operating Expenses 86,789,310
Current Liabilities 11,575,754 Operating Margin -4,545,698
Long Term Liabilities 22,092,572 Other Income 8,879,040
Total Equity 65,251,901 Other Expense 0
Total Liabilities and Equity 98,920,227 Net Profit or Loss 4,333,342

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,633 Revenue per Bed $847,872 Revenue per Person $82,243,612
Net Margin per Discharge ($1,472) Net Margin per Bed ($46,863) Net Margin per Person ($4,545,698)
Net Profit per Discharge $1,403 Net Profit per Bed $44,674 Net Profit per Person $4,333,342
Net Fixed Assets per Discharge $12,351 Net Fixed Assets per Bed $393,188 Net Fixed Assets per Bed $38,139,223
Long Term Debt per Discharge $7,154 Long Term Debt per Bed $227,758 Long Term Debt per Person $22,092,572
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,073 Net Fixed Assets 1,059 Population Estimate 1,151
Total Revenue 1,069 Long Term Liabilities 985 Total Patient Discharges 1,002
Net Margin 2,574 Total Patient Beds 898
Net Profit or Loss 895

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,352,296 8,419,305 0.9920
31 Intensive Care Unit 1,657,742 2,365,247 0.7009
32 Coronary Care Unit 0 0
43 Nursery 920,208 966,545 0.9521
44 Skilled Nursing Care 0 0
50 Operating Room 5,583,506 16,032,126 0.3483
51 Recovery Room 611,522 1,928,348 0.3171
52 Labor and Delivery Room 724,170 5,585,676 0.1296

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,450,699 13 Nursing Administration 2,312,997
02,03 Captial Related - Movable Equipment 122,326 14 Central Services and Supply 667,756
04 Employee Benefits 5,546,941 15 Pharmacy 3,640,983
05 Administrative and General 7,597,152 16 Medical Records and Medical Library 808,681
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,529,084 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,240,912 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,001,616 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,919,147

County Profile for Boone - 2017